Financial Forecast

2022 / 2023

Membership Fee$100
State Gymnast Fee$15
Equipment Fee$50
Total$165
Hula Fest Levels 3-4, Brookings$75
Hula Fest Level 5, Brookings$80
City of Lights, Orlando$115
Total$190/$195
River City Classic, Omaha$95
Sweetheart Spectacular, Watertown$90
Total$185
Spring In Classic, Yankton$80
Hula Fest Coaching Fees$19*
Total$99*
*Estimated – total coaching fees to be divided by team
Total$0
State, Sioux City (Level 3)$80
State, Sioux Falls (Levels 4-5)$80
AAI Coaching Fees$24*
River City Classic Coaching Fees$37*
Total$141*
*Estimated – total coaching fees to be divided by team
City of Lights Coaching Fees$148*
Sweetheart Spectacular Coaching Fees$36*
Total$184*
*Estimated – total coaching fees to be divided by team
Spring In Coaching Fees$34*
State Coaching Fees (Level 3)$41*
State Coaching Fees (Level 4-5)$36*
Total$75*/$70*
*Estimated – total coaching fees to be divided by team
Membership Fee$100
State Gymnast Fee$15
Equipment Fee$50
Total$165
City of Lights, Orlando$135
HulaFest, Brookings$90
Total$225
River City Classic, Omaha$135
Northern Lights Classic, Minneapolis (Levels 6-7)$121
Northern Lights Classic, Minneapolis (Levels 8-10)$131
Total$256/$266
HulaFest Coaching Fees$19*
Total$19*
*Estimated – total coaching fees to be divided by team
Total$0
State$90
AAI Coaching Fees$24*
River City Classic Coaching Fees$37*
Total$151*
*Estimated – total coaching fees to be divided by team
City of Lights Coaching Fees$148*
Total$148*
*Estimated – total coaching fees to be divided by team
Regionals (pending qualification, opt in)$100
Northern Lights Coaching Fees$173*
State Coaching Fees $36*
Total$309*
*Estimated – total coaching fees to be divided by team
Regionals (pending qualification, opt in)$135
Northern Lights Coaching Fees$173*
State Coaching Fees $36*
Total$344*
*Estimated – total coaching fees to be divided by team
Regionals (pending qualification, opt in)$135
Westerns (pending qualification, opt in)$150
Northern Lights Coaching Fees$173*
State Coaching Fees $36*
Total$494*
*Estimated – total coaching fees to be divided by team
Nationals (Level 10 – pending qualification, opt in)$150
Coaching fees for Regionals (Levels 6-10)$*
Coaching Fees for Westerns (Level 9)$*
Coaching Fees for Nationals (Level 10)$*
Total$*
*Estimated – total coaching fees to be divided by qualified team
Membership Fee*$100
State Gymnast Fee$10
Equipment Fee$50
Total$160
HulaFest, Brookings (Bronze/Purple)$40
HulaFest, Brookings (Silver/Devo/Gold)$60
Total$40/$60
River City Classic, Omaha$95
Sweetheart Spectacular, Watertown (Bronze)$65
Sweetheart Spectacular, Watertown (Silver-Gold)$75
Total$160/$180
Spring In Classic, Yankton (Bronze-Silver)$70
Spring In Classic, Yankton (Gold)$85
HulaFest Coaching Fees$19*
Total$89*/$104*
*Estimated – total coaching fees to be divided by team
Total
State (Bronze)$75
State (Silver-Gold)$80
AAI Coaching Fees$24*
River City Classic Coaching Fees$37*
Total$136*/$141*
*Estimated – total coaching fees to be divided by team
Sweetheart Spectacular Coaching Fees$36*
Total$36*
*Estimated – total coaching fees to be divided by team
Spring In Classic Coaching Fees$34*
State Coaching Fees$41*
Total$75*
*Estimated – total coaching fees to be divided by team
Regions (pending qualification, opt in)$85
Spring In Classic Coaching Fees$34*
State Coaching Fees$41*
Total$160*
*Estimated – total coaching fees to be divided by team
Regions (pending qualification, opt in)$85
Spring In Classic Coaching Fees$34*
State Coaching Fees$36*
Total$155*
*Estimated – total coaching fees to be divided by team
Regionals Coaching Fees (all qualifying athletes)$*
Total$*
*Estimated – total coaching fees to be divided by qualified team

Membership Fee*$100
State Gymnast Fee$15
Equipment Fee$50
Total$165